DETAILS	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
OPERATION RESULT (in IDR mio)
Net Sales	896,152	971,542	843,195	461,343	723,318	745,509	555,140	590,138	658,309	760,611	648,516	681,864	647,059	413,432	369,703
Gross Profit	(15,961)	27,297	82,193	(24,142)	19,028	15,435	61,442	69,570	146,966	215,893	220,204	252,179	302,413	182,262	124,887
Operating Income	(73,259)	(30,038)	29,514	(79,644)	(48,822)	(53,948)	1,422	4,103	76,594	144,468	166,721	197,986	257,213	149,389	91,461
Income Tax Expenses	(2,697)	(21,192)	11,161	12,437	34,115	4,151	37,192	(2,577)	(8,917)	(24,342)	(41,154)	(45,191)	60,973	34,563	23,030
Net Income attributable to owners	(302,478)	(300,206)	(177,488)	(305,872)	(281,047)	(298,472)	(205,897)	(222,525)	(11,821)	(50,498)	67,778	150,489	181,228	80,114	43,497
BALANCE SHEET (in IDR mio)
Current Assets	271,712	262,494	222,475	166,088	174,523	324,090	215,597	190,299	210,504	236,785	256,003	336,804	595,737	105,326	73,893
Non Current Assets	3,384,514	3,327,149	3,343,757	3,327,639	3,315,254	3,118,304	3,116,981	3,100,818	3,157,648	2,825,705	2,403,035	1,903,875	1,346,704	941,563	749,350
Current Liabilities	601,804	665,779	581,719	516,033	442,358	359,943	1,274,614	645,953	451,499	447,982	395,989	408,300	211,109	134,592	125,919
Non Current Liabilities	2,072,841	2,815,458	2,761,107	2,733,670	2,657,298	2,408,501	1,202,913	1,594,844	1,626,712	1,298,850	988,677	579,098	596,798	523,765	401,604
Equity attributable to owners	973,327	108,774	212,239	232,079	376,414	658,586	830,357	1,022,972	1,259,718	1,285,444	1,241,740	1,219,109	1,104,857	344,826	264,634
RATIO
Gross Profit Margin	-2%	10%	-5%	3%	2%	11%	12%	22%	28%	34%	37%	47%	44%	34%
Operating Income Margin	-8%	3%	4%	-17%	-7%	-7%	0%	1%	12%	19%	26%	29%	40%	36%	25%
Net Profit Margin	-34%	-31%	-21%	-66%	-39%	-40%	-37%	-38%	-2%	7%	10%	22%	28%	19%	12%
Return on Assets	-8	-8	-5	-9	-8	-9	-6	-7	0	2	2.55	6.72	9.33	7.65	5.28
Return on Equity	-31.1	-276.0	-83.6	-131.8	-74.7	-45.3	-24.8	-21.8	-0.9	3.9	5.5	12.3	16.4	23.2	16.4